Signed in as:
filler@godaddy.com
We make real estate a breeze!
Acquisition strategy: Subject 2
186 Avenue G, Poteet, TX 78065 Beds/Baths: 2/1 SQFT: 1,118
Year Built: 1955
Lot Sqft: 0.32 Acres
Property Type: Single Family
Existing Loan: $82,298
Interest Rate: 4.8%
PITI: $810
Entry Fee: $15,000
Long-Term Rental: $1,495
Mid-Term Rental: $1,500 - $2,000
Short-Term Rental: $1,500
Access by appointment
COE: 05/14
EMD: $5,000
Acquisition strategy: Cash
330 NW 82nd Terrace Miami FL 33150
Off-Market Remodeled Duplex
Year Built: 1936
Total: 1,500 SF Lot Area: 5,550 Sq.Ft
Unit # 1: 4 Beds 2 Baths Extra room can be turned in 5th Bedroom Rented $3,700 rented Feb/2024, 1 year contract
Unit # 2: 1 Bed 1 Bath It will be vacant at the closing
Price: $565,000
Roof 2 years old
Access by appointment
COE: 5/20
EMD: $5,000
Acquisition strategy: Cash
6627 Oakwood Street, Jacksonville, FL 32208
4 bed 3 bath 2,160 sqft
Lot Size: 0.82 acres
Year Built: 1926
Rehab Scope: Roof and Electric Work
Price: $250,000
ARV: $320,000
Est. Rehab: $20,000
Spread: $50,000
Access by appointment
COE: 5/14
EMD: $5,000
Acquisition strategy: Hybrid
3593 Bellmeade Ct Wesley Chapel, FL 33543
2 bed 2.5 bath 1,541 sqft
Total Livable Area: 1,541 sqft
Lot Size: 2,792 sqft lot
Year Built: 2021
HOA: $247/m No rental restrictions
Mortgage Balance: $248,433
PITI: $2,227
Rate: 3.62%
Seller Carry Balance: $40,567
Monthly Payment: $112
Rate: 0% Loan Term: 30 years
Balloon: 7 years
Entry: $38,000 plus cc
Access by appointment
COE: 5/14
EMD: $5,000
Acquisition strategy: Subject 2
2332 Chancery Dr, Holiday, FL 34690
3bd/2bth; 968 sq ft.
Year built:1964
Lot: 5,978 sqft
Purchase price (including assignment): $274,000
Entry fee: $35,647 + closing costs & TC
Mortgage balance: $238,353
Int. rate: 3.87%
Loan type: FHA
Balloon: 05/31/2031
PITI: $2,236
No HOA
LTR per Zillow: $2,141
MTR potential revenue per FurnishedFinder: $2,900 - $3,300
STR potential revenue per DataRabbu: $2,068
COE: 05/24
EMD: $5,000
Acquisition strategy: Subject 2
18327 Van Nuys Cir, Port Charlotte, FL 33948
3bd/2bth; 1,367 sq ft.
Built in 1979
No HOA
10,625 sqft lot
Purchase price: $402,987.08
Entry fee: $35,000 + closing costs & TC
Mortgage balance: $367,987.08
Int. rate: 6%
PITI: $2,840.55
LTR per Zillow/Batchleads: $3,270
MTR potential revenue per FurnishedFinder: $1,300 per room.
STR potential revenue per Airdna: $45k/yr
Access by appointment
COE 05/25
EMD: $5,000
Acquisition strategy: Subject 2
2194 West Sharon Avenue, Phoenix, AZ 85029
4 Beds 2 Baths 2,430 sqft
Lot Size: 10,542 sqft
Year built: 1973
No HOA
Loan Balance: $396,104
PITI: $2,195
Interest Rate: 3.25%
Loan Type: VA
Maturity Date: 9/01/2051
Solar payment: $207
Seller Carry Amount: $3,000
Monthly Payments: $250
Interest rate: 0%
Entry fee: $55,000
Access by appointment
COE: 5/2
EMD: $5,000
Acquisition strategy: Hybrid
3023 North 49th Street, Phoenix, AZ 85018
4 beds, 2 baths
SqFt: 2,453
Year Built: 1972
2-car garage
Private Pool
No HOA
Mortgage balance $631k
PITI: $4173.71
Rate: 5.375%
Equity remaining: $294,000
Interest Rate: 2%
Mo payment: $200, then goes up to $993 starting 12/30/24
5 year balloon
Tenant in place: $4500
Entry Fee: $150,000 + CC + TC
COE: 5/6
EMD: $10,000
Acquisition strategy: Seller financing
3 Talladega Tri, Pensacola FL 32506
4 Beds 2 Bath 2,000 Sqft
Lot Size: 0.29 acres
Year Built: 1957
Roof: 2 years old
HOA: None
Purchase Price: $323,000
Seller Finance: $288,000 (amortized over 45 years - 13 year balloon)
Interest: 4%
Payment: 1150.80/mo
LTR Rates: 1900-2000/mo
Section 8 Rent: 2167/mo
STR Projection: 3783/mo
Total Entry Fee: $35,000 + CC
Access by appointment
EMD: $5,000
COE: 4/30
Acquisition strategy: Hybrid
7031 NW 6th Ct, Miami, FL 33150
Duplex: 1 Bed 1 Bath 1,008 sqft per unit
Year Built: 1953
HOA: None
Status: 1 unit vacant, other unit rented at 1700/mo
Purchase Price: $585,024
Outstanding Mortgage: $383,024
Seller Finance: $117k @ 0% interest, 13-year amortization, 5-year balloon
Interest: 4.75%
PITI: $3,326.26
Payment: $750/mo
Total Monthly Payment: $4,076.26
Total Entry Fee: $90,000
Access by appointment
EMD: $5,000
COE: 4/30
Acquisition strategy: Subject 2
29193 North Mountain View Road, San Tan Valley, AZ 85143
3 bedrooms, 2 baths, 1824SF
Remaining Balance $366,000
Interest rate: 5.9%
HOA: 73/month
PITI 2,610
NO Rental Restrictions
MTR 3,500-4,000
Entry Fee: $38,000
Access by appointment
EMD: $5000
COE: 5/13
Acquisition strategy: Hybrid
16912 Castile Ave, Panama City Beach, FL 32413
3 Beds 3 Baths 1,638 sqft
Lot Size: 6,534 sqft
Year Built: 2006
Mortgage Balance: $473,565
Interest Rate: 4.875%
PITI: 3,279.53/month
Seller Finance: $108,435
Amortization over 50 years
5 year Balloon
Monthly Payment: $180.72
Fully Furnished
No HOA
Entry Fee: $36,000 + CC
EMD: $5,000
COE: 05/14
Copyright © 2023 Invest With JPH - All Rights Reserved.